logo

Avation PLC

Writen by Ed Stacey

HOW TO DOUBLE YOUR MONEY EVERY 3 YEAR

Avation is an aircraft lease company. The model is easy to understand, and has been very effective in recent years: Purchase new aircraft, which offer a lease yield of 13%, with asset depreciation of about 5% per year. Apply 75% debt financing, at an interest rate of around 5%. Total other cash costs net off to around 1%.

So to illustrate how this all adds up, on an investment of $100m, the first year’s net cash yield is around $8m ( = 13% * $100m, minus interest of 5% * $75m, minus admin etc. of $1m). Leveraging this $8m with 75% debt, the company can add $32m to gross assets. Netting off the 5% depreciation gives final gross assets of $127m after one year. This gets us to a doubling of assets (gross and net) every 3 years.

The table below shows that this is indeed how things have played out in recent years, with variances from year to year due to phasing of asset purchases. We believe conditions remain in place for very strong growth to continue into the future.

THE STOCK MARKET ONLY VALUES AVATION ON PRICE/BOOK OF 0.8x

There are 10 listed independent aircraft lease groups globally – of which 3 in Hong Kong which trade on 1.2x book value, and 6 in the US which trade on 0.9x. We believe that Avation is under-valued due to being the only UK-listed name, and due its relatively small market cap at only £112m.

WHAT WILL DRIVE RE-RATING?

In addition to continue growth in the asset base, investors stand to gain from an expansion in the price/book multiple from its current 0.8x. We believe this is inevitable for a number of reasons. Firstly, as the company’s market cap increases (now above £100m), we expect the small-cap discount to be eliminated. Secondly, the company could crystalise some of its asset value via disposals (an unsolicited bid for 22 aircraft is currently being evaluated). Finally, if the share price remains at a big discount to its peers, we believe there is a likelihood that a bigger lease company could bid for Avation as a cheap (below book value) route to acquiring fleet. We conclude that there is scope for shareholder gains both from re-rating, and from continued fleet expansion.


 

These four charts provide further illustration of the growth characteristics of Avation (above) as well as some of the downside protection measures built into the group’s strategy.

GROWTH

The first chart shows Avation’s fleet growth over the last 6 years. This represents a doubling of the asset base every 3 years, and has been achieved by recycling and leveraging the lease cashflows generated by the fleet. 

The second chart shows the group’s cash return on equity. This has averaged 31% over the last 6 years, and after taking into account depreciation of around 5%, this explains how the company’s growth rate has been sustained at above 25% average run-rate.

RISK MITIGATION

The charts below show the average age of Avation’s fleet of aircraft, and the average remaining lease term on the fleet. The fleet age, at 4.1 years as of June 2016, is low. Aircraft have a typical working life of 25 years, and the big flag-carrier airlines typically have average fleet age of over 10 years (e.g. British Airways, Air France, Delta). 

The second chart shows the average remaining lease term. This has been steadily around 6 years, giving Avation good visibility for future cashflows.

Both of these measures are useful risk mitigation for Avation. The most liquid market for aircraft is at the low age end of the market, and aircraft are also generally easier to sell if they are under lease. Having a liquid asset base gives Avation the ability to adapt to any potential future changes of circumstance in the market. We conclude that the company has the ability to continue its very strong growth trajectory, but is also taking a prudent approach to managing risks for shareholders.

Important – Please read this information: This report has been commissioned by Avation PLC and prepared and issued by Capital Network for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however, we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Capital Network at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. Capital Network does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Capital Network’s solicitation to effect, or attempt to effect, any transaction in a security. This document is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Capital Network has a restrictive policy relating to personal dealing. Capital Network does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Capital Network may have a position in any or related securities mentioned in this report. Capital Network or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Capital Network within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Capital Network, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication.

Latest Research