LEKOIL - Capital Network: Flash Report

Written by Lionel Therond

Lekoil is an AIM-listed indigenous Nigerian oil producer with assets in the onshore and offshore Niger Delta as well as a non-core position in Namibia. Production from its Otakikpo marginal field has now started at a rate of 5,000bbl/d and management is guiding for an exit rate of 10,000bopd for this year. The share price has risen +70% in the past 12 months in anticipation of this achievement. However, the company seems confident to be able to pursue the appraisal of the Ogo discovery during 2017, which we believe could be taken positively by the market. We note that reserves and resources upgrades for Otakikpo are also possible when a new CPR is issued later this year. We value Lekoil at 36p per share on a risked basis.

The current portfolio is focussed on western and southwestern Africa. Management’s strategy is to have a balanced portfolio where producing/appraisal assets and exploration assets in known/unknown basins are broadly equally represented in order to balance the risk of exploration with the relatively safe funding option provided by production cash flows. The current portfolio is weighted towards exploration; management believes that this situation will redress itself when production increases in the near/medium term (Figure 1).


Lekoil’s key assets are its interest in the Otakikpo marginal field in the eastern Niger Delta and in the OPL 310 licence in offshore Nigeria. We consider that OPL 325 and the Namibian asset as non-core and of marginal value at this stage.

The Otakikpo marginal field is situated in the eastern part of the Niger Delta in OML 11 close to the shoreline. Lekoil has a 40% working interest an 88% economic interest in the field, whilst partner Green Energy has the remaining interest.

According to Lekoil, Otakikpo has aggregate gross 2P reserves and 2C resources of 56.6MMbbl, equivalent of 20.4Mmbbl net to Lekoil. Management reckon that additional potential resides onshore with an estimated gross STOIIP of 163MMbbl, as well as offshore. Lekoil has identified a number of prospects such as Otakikpo South as well as four prospects to the east of the current field with attractive potential (Figure 2).

The start of commercial production was announced on 20 February 2017, later than originally planned due to logistical difficulties linked to the swamp location and teething problems encountered at the start of the operations. However, the field has lived up to its potential and flow tests results have been better than expected by the initial CPR evaluation. Production started at 5,000bbl/d and management expects it to ramp up to 10,000bopd by the end of this year. Management also intends to issue a revised CPR to provide updated estimates of reserves and resources before year-end.

The economics of the field are robust with a breakeven below $25/bbl according to management estimates. Further investment to ramp-up production beyond 10,000bbl/d is under consideration and a decision should be taken later this year. The better than initially anticipated flow rates achieved in existing wells seem to indicate that expansion capex could be lower than previously thought.

OPL 310 and OPL 325

The other key asset in Lekoil’s portfolio is its 40% working interest and 70% economic interest in OPL 310 which contains the Ogo discovery, the largest oil discovery in sub-Saharan Africa in 2013. Lekoil is partnered with Optimum in OPL 310. Management estimates gross prospective resources of 774MMboe or 542MMboe net with a hydrocarbon phase mix that c.50% of gas and 50% of oil, to be confirmed and pending further confirmation by an independent competent person’s report (CPR).

Lekoil also recently farmed-in OPL 325, acquiring an indirect controlling interest in a licence located c.100km south of OPL 31, offshore Nigeria. The initial consideration of $16.08m and a further $24.12m 

payable in instalments of $12.06m each is contingent upon OML conversion after discovery and start of production. Other licence partners are NPDC with 20% and a Local Content Vehicle with 10%. Management believes that, whilst OPL 310 is located in a more proximal position with respect to the paleo-shelf of the Dahomey Basin where structural traps dominate hydrocarbon plays, OPL 325 is in a more distal position where sand deposition could have happened as large turbidites, hence where Jubilee-type plays could be present. Management relies on an extensive in-house study of the Dahomey basin to inform its exploration strategy in the region (Figure 3).


Management intends to pursue non-dilutive financing options in order to fund the appraisal of the Ogo discovery and is confident to finalise a commercial agreement by the end of this year. However, the company has no immediate plans for OPL 325, which remains more of an asset play at this stage.

We value Lekoil at 36p per share on a risked basis. We estimate a Core value of 24p based on the producing asset adjusted for financial items and corporate costs (Figure 4).


Proactive Research is a trading name of Proactive Investors Limited which is regulated and authorised by the Financial Conduct Authority (FCA) under firm registration number 559082. This document is published by Proactive Research and its contents have not been approved as a financial promotion by Proactive Investors Limited or any other FCA authorised person. This communication is made on the basis of the 'journalist exemption' provide for in Article 20 of The Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 and having regard to the FCA Rules, and in particular PERG 8.12.

This communication has been commissioned and paid for by Lekoil Ltd and prepared and issued by Proactive Research for publication. All information used in the preparation of this communication has been compiled from publicly available sources that we believe to be reliable, however, we cannot, and do not, guarantee the accuracy or completeness of this communication.

The information and opinions expressed in this communication were produced by Proactive Research as at the date of writing and are subject to change without notice. This communication is intended for information purposes only and does not constitute an offer, recommendation, solicitation, inducement or an invitation by, or on behalf of, Proactive Research to make any investments whatsoever. Opinions of and commentary by the authors reflect their current views, but not necessarily of other affiliates of Proactive Research or any other third party. Services and/or products mentioned in this communication may not be suitable for all recipients and may not be available in all countries.

This communication has been prepared without taking account of the objectives, financial situation or needs of any particular investor. Before entering into any transaction, investors should consider the suitability of the transaction to their individual circumstance and objectives. Any investment or other decision should only be made by an investor after a thorough reading of the relevant product term sheet, subscription agreement, information memorandum, prospectus or other offering document relating to the issue of securities or other financial instruments.

Nothing in this communication constitutes investment, legal accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate for individual circumstances or otherwise constitutes a personal recommendation for any specific investor. Proactive Research recommends that investors independently assess with an appropriately qualified professional adviser, the specific financial risks as well as legal, regulatory, credit, tax and accounting consequences.

Past performance is not a reliable indicator of future results. Performance forecasts are not a reliable indicator of future performance. The investor may not get back the amount invested or may be required to pay more.

Although the information and date in this communication are obtained from sources believed to be reliable, no representation is made that such information is accurate or complete. Proactive Research, its affiliates and subsidiaries do not accept liability for loss arising from the use of this communication. This communication is not directed to any person in any jurisdiction where, by reason of that person's nationality, residence or otherwise, such communications are prohibited.

This communication may contain information obtained from third parties, including ratings from rating agencies such as Standard & Poor's, Moody's, Fitch and other similar rating agencies. Reproduction and distribution of third-party content in any form is prohibited except with the prior written consent of the related third-party. Credit ratings are statements of opinion and are not statements of fact or recommendations to purchase, hold or sell securities. Such credit ratings do not address the market value of securities or the suitability of securities for investment purposes, and should not be relied upon as investment advice.

Persons dealing with Proactive Research or members of the Proactive Investors Limited group outside the UK are not covered by the rules and regulations made for the protection of investors in the UK.

Notwithstanding the foregoing, where this communication constitutes a financial promotion issued in the UK that is not exempt under the Financial Services and Markets Act 2000 or the Orders made thereunder or the rules of the FCA, it is issued or approved for distribution in the UK by Proactive Investors Limited.

Lekoil Ltd Timeline

Latest Research